Financhill
Sell
32

UNF Quote, Financials, Valuation and Earnings

Last price:
$173.74
Seasonality move :
3.15%
Day range:
$172.94 - $177.74
52-week range:
$149.58 - $243.70
Dividend yield:
0.78%
P/E ratio:
22.24x
P/S ratio:
1.33x
P/B ratio:
1.51x
Volume:
160.1K
Avg. volume:
121K
1-year change:
0.27%
Market cap:
$3.2B
Revenue:
$2.4B
EPS (TTM):
$7.82
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.8B $1.8B $2B $2.2B $2.4B
Revenue Growth (YoY) -0.29% 1.22% 9.56% 11.61% 8.71%
 
Cost of Revenues $1.2B $1.1B $1.3B $1.5B $1.6B
Gross Profit $639.2M $684.9M $694.4M $751.8M $847.6M
Gross Profit Margin 35.43% 37.51% 34.7% 33.67% 34.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $361.8M $383.2M $451.2M $496.9M $522.6M
Other Inc / (Exp) -$1.2M -$1.5M -$2.9M -$1.5M -$1.4M
Operating Expenses $466.5M $489.1M $560M $618.1M $664M
Operating Income $172.7M $195.8M $134.4M $133.6M $183.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $177.9M $196.9M $134.3M $138.8M $189.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.1M $45.8M $30.9M $35.2M $43.9M
Net Income to Company $135.8M $151.1M $103.4M $103.7M $145.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $135.8M $151.1M $103.4M $103.7M $145.5M
 
Basic EPS (Cont. Ops) $7.46 $8.32 $5.71 $5.77 $8.11
Diluted EPS (Cont. Ops) $7.13 $7.94 $5.46 $5.53 $7.77
Weighted Average Basic Share $15.3M $18.9M $18.8M $18.7M $18.7M
Weighted Average Diluted Share $19M $19M $18.9M $18.8M $18.7M
 
EBITDA $277.4M $301.8M $243.1M $254.8M $325M
EBIT $172.7M $195.8M $134.4M $133.6M $183.6M
 
Revenue (Reported) $1.8B $1.8B $2B $2.2B $2.4B
Operating Income (Reported) $172.7M $195.8M $134.4M $133.6M $183.6M
Operating Income (Adjusted) $172.7M $195.8M $134.4M $133.6M $183.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $446.9M $486.2M $541.8M $593.5M $604.9M
Revenue Growth (YoY) -3.99% 8.8% 11.44% 9.55% 1.92%
 
Cost of Revenues $275.8M $310.1M $354M $383.8M $381.1M
Gross Profit $171.1M $176M $187.8M $209.7M $223.9M
Gross Profit Margin 38.28% 36.21% 34.67% 35.34% 37.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.7M $104.4M $117.4M $122.9M $133.5M
Other Inc / (Exp) -$749K -$736K -$791K -$716K -$290K
Operating Expenses $115M $131.2M $144.4M $156.6M $168.3M
Operating Income $56M $44.8M $43.4M $53.1M $55.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $55.9M $44.7M $45.4M $55.3M $57.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $11M $11.4M $12.9M $14.8M
Net Income to Company $41.9M $33.7M $34M $42.3M $43.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.9M $33.7M $34M $42.3M $43.1M
 
Basic EPS (Cont. Ops) $2.31 $1.86 $1.89 $2.35 $2.41
Diluted EPS (Cont. Ops) $2.20 $1.77 $1.81 $2.26 $2.31
Weighted Average Basic Share $18.9M $18.9M $18.7M $18.7M $18.6M
Weighted Average Diluted Share $19M $19M $18.8M $18.8M $18.7M
 
EBITDA $82.4M $71.6M $70.5M $86.9M $90.3M
EBIT $56M $44.8M $43.4M $53.1M $55.5M
 
Revenue (Reported) $446.9M $486.2M $541.8M $593.5M $604.9M
Operating Income (Reported) $56M $44.8M $43.4M $53.1M $55.5M
Operating Income (Adjusted) $56M $44.8M $43.4M $53.1M $55.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.8B $1.9B $2.1B $2.3B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.4B $1.5B $1.6B
Gross Profit $634.2M $689.9M $706.2M $773.7M $861.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360M $398.8M $464.2M $502.4M $533.2M
Other Inc / (Exp) -$1.4M -$1.5M -$2.9M -$1.4M -$1M
Operating Expenses $465.5M $505.3M $573.2M $630.3M $675.7M
Operating Income $168.7M $184.6M $133M $143.3M $186M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $171.8M $185.7M $135M $148.7M $192.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.4M $42.8M $31.4M $36.7M $45.8M
Net Income to Company $129.4M $142.9M $103.7M $112M $146.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.4M $142.9M $103.7M $112M $146.3M
 
Basic EPS (Cont. Ops) $7.12 $7.88 $5.75 $6.23 $8.17
Diluted EPS (Cont. Ops) $6.80 $7.51 $5.50 $5.97 $7.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $274.2M $291.1M $241.9M $271.2M $328.5M
EBIT $168.7M $184.6M $133M $143.3M $186M
 
Revenue (Reported) $1.8B $1.9B $2.1B $2.3B $2.4B
Operating Income (Reported) $168.7M $184.6M $133M $143.3M $186M
Operating Income (Adjusted) $168.7M $184.6M $133M $143.3M $186M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $446.9M $486.2M $541.8M $593.5M $604.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $275.8M $310.1M $354M $383.8M $381.1M
Gross Profit $171.1M $176M $187.8M $209.7M $223.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.7M $104.4M $117.4M $122.9M $133.5M
Other Inc / (Exp) -$749K -$736K -$791K -$716K -$290K
Operating Expenses $115M $131.2M $144.4M $156.6M $168.3M
Operating Income $56M $44.8M $43.4M $53.1M $55.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $55.9M $44.7M $45.4M $55.3M $57.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $11M $11.4M $12.9M $14.8M
Net Income to Company $41.9M $33.7M $34M $42.3M $43.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.9M $33.7M $34M $42.3M $43.1M
 
Basic EPS (Cont. Ops) $2.31 $1.86 $1.89 $2.35 $2.41
Diluted EPS (Cont. Ops) $2.20 $1.77 $1.81 $2.26 $2.31
Weighted Average Basic Share $18.9M $18.9M $18.7M $18.7M $18.6M
Weighted Average Diluted Share $19M $19M $18.8M $18.8M $18.7M
 
EBITDA $82.4M $71.6M $70.5M $86.9M $90.3M
EBIT $56M $44.8M $43.4M $53.1M $55.5M
 
Revenue (Reported) $446.9M $486.2M $541.8M $593.5M $604.9M
Operating Income (Reported) $56M $44.8M $43.4M $53.1M $55.5M
Operating Income (Adjusted) $56M $44.8M $43.4M $53.1M $55.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents -- $512.9M $376.4M $79.4M $161.6M
Short Term Investments -- -- -- $10.2M $13.5M
Accounts Receivable, Net $190.9M $208.3M $249.2M $279.1M $278.9M
Inventory $260.5M $325.1M $370.9M $396.7M $394.9M
Prepaid Expenses $7.1M $16.6M $25.5M $20.9M $14.9M
Other Current Assets $35.9M $40.9M $41.9M $53.9M $52M
Total Current Assets $969.3M $1.1B $1.1B $840.1M $915.7M
 
Property Plant And Equipment $625.2M $659.8M $715.2M $819.1M $868.3M
Long-Term Investments -- -- -- -- --
Goodwill $424.8M $429.5M $457.3M $647.9M $648.9M
Other Intangibles $85.5M $84.6M $85M $145.6M $120M
Other Long-Term Assets $93.6M $102.7M $106.2M $116.7M $142.8M
Total Assets $2.2B $2.4B $2.4B $2.6B $2.7B
 
Accounts Payable $64M $81.4M $82.1M $92.7M $92.5M
Accrued Expenses $133M $159.6M $146.8M $156.4M $170.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.6M $13M $13.6M $17.7M $18.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $210.1M $254.7M $243.7M $267.2M $281.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $457.9M $508.1M $512.1M $566M $587.9M
 
Common Stock $1.9M $1.9M $1.9M $1.9M $1.9M
Other Common Equity Adj -$32M -$24.8M -$24.3M -$23.8M -$23.6M
Common Equity $1.7B $1.9B $1.9B $2B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.9B $1.9B $2B $2.1B
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.6B $2.7B
Cash and Short Terms $474.8M $512.9M $376.4M $89.6M $175.1M
Total Debt -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents -- -- $244.2M $77.4M $166.2M
Short Term Investments -- -- $107M $11.4M $14.7M
Accounts Receivable, Net $209.9M $233.6M $272.8M $299.5M $281.5M
Inventory $259.6M $347.9M $375.7M $398.1M $389.5M
Prepaid Expenses $3.6M $6.5M $16.6M $10.3M $7.6M
Other Current Assets $40.7M $45.6M $51.3M $62.3M $56.8M
Total Current Assets $986.8M $1.1B $1.1B $858.9M $916.4M
 
Property Plant And Equipment $640.8M $667.8M $728.4M $831.9M $867.5M
Long-Term Investments -- -- -- -- --
Goodwill $424.9M $429.5M $461.1M $648.8M $649.9M
Other Intangibles $85.2M $82.7M $84.9M $138.5M $114.4M
Other Long-Term Assets $96M $105.3M $108.3M $123.3M $152.7M
Total Assets $2.2B $2.4B $2.5B $2.6B $2.7B
 
Accounts Payable $60.3M $77.9M $85.2M $86.3M $86.5M
Accrued Expenses $138.7M $154.7M $143.7M $155.4M $156.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.7M $13.4M $13.9M $17.1M $18M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $211.7M $246M $242.8M $258.8M $260.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $460.8M $502.6M $508.8M $561.9M $568.1M
 
Common Stock $1.9M $1.9M $1.9M $1.9M $1.9M
Other Common Equity Adj -$30.7M -$27.6M -$26M -$23.9M -$28.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.9B $1.9B $2B $2.1B
 
Total Liabilities and Equity $2.2B $2.4B $2.5B $2.6B $2.7B
Cash and Short Terms $473M $478.1M $351.2M $88.8M $181M
Total Debt -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $135.8M $151.1M $103.4M $103.7M $145.5M
Depreciation & Amoritzation $104.7M $106M $108.8M $121.2M $141.4M
Stock-Based Compensation $6M $7M $9.1M $9.1M $9.8M
Change in Accounts Receivable $14.6M -$16.7M -$40.6M -$21.7M $511K
Change in Inventories -$5.1M -$37.2M -$8.1M $4M -$8.5M
Cash From Operations $286.7M $212.3M $122.6M $215.8M $295.3M
 
Capital Expenditures $116.7M $133.6M $144.3M $172M $160.4M
Cash Acquisitions -$41.2M -$8.4M -$44.2M -$306.2M -$203K
Cash From Investing -$157.6M -$141.5M -$186.5M -$487.6M -$162.2M
 
Dividends Paid (Ex Special Dividend) -$15.7M -$18.1M -$20.8M -$22.1M -$23.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $80M --
Long-Term Debt Repaid -- -- -- -$80M --
Repurchase of Common Stock -$21.7M -$11.2M -$44.4M -- -$23.8M
Other Financing Activities -$3.7M -$4.9M -$4.1M -$3.7M -$3.2M
Cash From Financing -$41.1M -$34.3M -$69.4M -$25.8M -$50.4M
 
Beginning Cash (CF) $385.3M $474.8M $512.9M $376.4M $79.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88M $36.6M -$133.3M -$297.7M $82.7M
Ending Cash (CF) $474.8M $512.9M $376.4M $79.4M $161.6M
 
Levered Free Cash Flow $170M $78.7M -$21.7M $43.8M $134.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $41.9M $33.7M $34M $42.3M $43.1M
Depreciation & Amoritzation $26.3M $26.9M $27M $33.7M $34.8M
Stock-Based Compensation $1.6M $1.9M $1.5M $2.5M $2.8M
Change in Accounts Receivable -$18.9M -$25.6M -$23.7M -$20.4M -$3.6M
Change in Inventories $1.8M -$14.6M $8.2M -$138K $1.8M
Cash From Operations $52.7M $7.8M $27.7M $45.7M $58.1M
 
Capital Expenditures $41.8M $31.1M $39M $39.1M $33.6M
Cash Acquisitions -$603K -$493K -$6.6M -- -$2.4M
Cash From Investing -$42.4M -$31.5M -$152.4M -$39.6M -$37.5M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$4.5M -$5.6M -$5.6M -$5.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.2M -$4.6M -- -$255K -$6.4M
Other Financing Activities -$834K -$698K -$2M -$2.3M -$3.3M
Cash From Financing -$12.6M -$9.9M -$7.6M -$8.1M -$15.6M
 
Beginning Cash (CF) $474.8M $512.9M $376.4M $79.4M $161.6M
Foreign Exchange Rate Adjustment $445K -$1.3M $33K $4K -$438K
Additions / Reductions -$2.3M -$33.6M -$132.3M -$2.1M $5.1M
Ending Cash (CF) $473M $478.1M $244.2M $77.4M $166.2M
 
Levered Free Cash Flow $10.9M -$23.2M -$11.3M $6.6M $24.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $129.4M $142.9M $103.7M $112M $146.3M
Depreciation & Amoritzation $105.5M $106.5M $109M $127.9M $142.5M
Stock-Based Compensation $6M $7.3M $8.7M $10.1M $10.1M
Change in Accounts Receivable $8.5M -$23.4M -$38.7M -$18.5M $17.3M
Change in Inventories -$4.5M -$53.6M $14.6M -$4.3M -$6.6M
Cash From Operations $287M $167.4M $142.5M $233.7M $307.7M
 
Capital Expenditures $129.6M $122.9M $152.3M $172M $154.9M
Cash Acquisitions -$2.5M -$8.3M -$50.3M -$299.6M -$2.6M
Cash From Investing -$131.8M -$130.6M -$307.4M -$374.9M -$160.1M
 
Dividends Paid (Ex Special Dividend) -$18.2M -$18.1M -$21.8M -$22.1M -$23.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$19M -$8.6M -$39.8M -$255K -$29.9M
Other Financing Activities -$3M -$4.8M -$5.4M -$4M -$4.2M
Cash From Financing -$40.2M -$31.5M -$67.2M -$26.4M -$57.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115M $5.3M -$232M -$167.5M $89.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $157.4M $44.5M -$9.8M $61.7M $152.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $41.9M $33.7M $34M $42.3M $43.1M
Depreciation & Amoritzation $26.3M $26.9M $27M $33.7M $34.8M
Stock-Based Compensation $1.6M $1.9M $1.5M $2.5M $2.8M
Change in Accounts Receivable -$18.9M -$25.6M -$23.7M -$20.4M -$3.6M
Change in Inventories $1.8M -$14.6M $8.2M -$138K $1.8M
Cash From Operations $52.7M $7.8M $27.7M $45.7M $58.1M
 
Capital Expenditures $41.8M $31.1M $39M $39.1M $33.6M
Cash Acquisitions -$603K -$493K -$6.6M -- -$2.4M
Cash From Investing -$42.4M -$31.5M -$152.4M -$39.6M -$37.5M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$4.5M -$5.6M -$5.6M -$5.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.2M -$4.6M -- -$255K -$6.4M
Other Financing Activities -$834K -$698K -$2M -$2.3M -$3.3M
Cash From Financing -$12.6M -$9.9M -$7.6M -$8.1M -$15.6M
 
Beginning Cash (CF) $474.8M $512.9M $376.4M $79.4M $161.6M
Foreign Exchange Rate Adjustment $445K -$1.3M $33K $4K -$438K
Additions / Reductions -$2.3M -$33.6M -$132.3M -$2.1M $5.1M
Ending Cash (CF) $473M $478.1M $244.2M $77.4M $166.2M
 
Levered Free Cash Flow $10.9M -$23.2M -$11.3M $6.6M $24.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock